Finance the entire equipment system for as low as $2,650. *based on approved credit with a 20% down payment at time of signing, for 60 months.
| DESCRIPTION | LOW | HIGH | |
|---|---|---|---|
| Real Estate/Rent Security Deposit Plus First 3 Months of Rent | $18,000 | $22,500 | |
| Utilities Setup | $1,000 | $5,000 | |
| Leasehold Improvements | $50,000 | $100,000 | |
| Equipment | $15,000 | $210,638 | |
| Legal & Accounting Expenses | $2,500 | $5,000 | |
| Insurance | $4,500 | $6,800 | |
| Signage | $3,000 | $5,000 | |
| Furniture & Fixtures | $10,000 | $15,000 | |
| Grand Opening/Pre-Opening Marketing | $5,000 | $10,000 | |
| Lease Rewrite | $1,500 | $1,500 | |
| Working Capital | $18,000 | $25,000 | |
| Travel & Living Expenses During Travel | $200 | $6,000 | |
| TOTAL BEFORE FRANCHISE COSTS | $128,700 | $412,438 | |
| Franchise Fee | $30,000 | $30,000 | |
| TOTAL WITH FRANCHISE COSTS | $158,700 | $442,438 |
